← All properties

3-bed villa in Al-Zahra

HRI-3688068C · Al-Zahra · villa · 168 m² · 3 bd

Listed by Safwa Properties

Source: Demo data

$154,600
↓ 9.1% from $170,000
Rental yield
1.5%
Price-to-income
21.5x
Times listed
1
Days on market
63

Reality Score breakdown

Rental Yield(35%)22
Gross yield 1.5% vs target 7%
Income Affordability(30%)0
Price-to-income 21.5x
Listing Behavior(20%)76
Listed 1×, 2 cuts, 63d on market
Neighborhood Conditions(15%)47
Neighborhood index 47/100
30/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$54,072$68,819
Asking price
$154,600
125% above fair-value range
Income approach · based on rent (50%)$34,564
Price comparison · per m² (30%)$123,210
Affordability · vs local income (20%)$36,000
Blended fair value$61,445

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$154,600Demo data2026-06-25
Comparable monthly rent$196/moArea data2026-06-25
Area price per m²$720/m²Area data2026-06-25
Median household income$7,200/yrNumbeo2026-06-25
Fair-value target yield6.8%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.