2-bed villa in Al-Zahra

HRI-27B51FC7 · Al-Zahra · villa · 93 m² · 2 bd

Listed by Al-Waer Realty

Source: Demo data

$80,400

↓ 15% from $94,600

Rental yield

1.7%

Price-to-income

11.2x

Times listed

Days on market

Reality Score breakdown

Rental Yield(35%)25

Gross yield 1.7% vs target 7%

Income Affordability(30%)32

Price-to-income 11.2x

Listing Behavior(20%)60

Listed 2×, 3 cuts, 32d on market

Neighborhood Conditions(15%)47

Neighborhood index 47/100

Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

● Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range

$33,265 – $42,338

Asking price

$80,400

90% above fair-value range

Income approach · based on rent (50%)$20,280

Price comparison · per m² (30%)$68,205

Affordability · vs local income (20%)$36,000

Blended fair value$37,802

Method version 2.0

Every input behind this estimate, with its source and date.

Input	Value	Source	As of
Asking price (listed)	$80,400	Demo data	2026-06-25
Comparable monthly rent	$115/mo	Area data	2026-06-25
Area price per m²	$720/m²	Area data	2026-06-25
Median household income	$7,200/yr	Numbeo	2026-06-25
Fair-value target yield	6.8%	Methodology	—

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Live badge — updates automatically.