← All properties

2-bed villa in Al-Zahra

HRI-5D926365 · Al-Zahra · villa · 96 m² · 2 bd

Listed by Al-Asi Real Estate

Source: Demo data

$86,700
↓ 10.9% from $97,300
Rental yield
1.6%
Price-to-income
12.0x
Times listed
2
Days on market
74

Reality Score breakdown

Rental Yield(35%)23
Gross yield 1.6% vs target 7%
Income Affordability(30%)25
Price-to-income 12.0x
Listing Behavior(20%)54
Listed 2×, 3 cuts, 74d on market
Neighborhood Conditions(15%)47
Neighborhood index 47/100
33/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$33,846$43,077
Asking price
$86,700
101% above fair-value range
Income approach · based on rent (50%)$20,280
Price comparison · per m² (30%)$70,406
Affordability · vs local income (20%)$36,000
Blended fair value$38,462

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$86,700Demo data2026-06-25
Comparable monthly rent$115/moArea data2026-06-25
Area price per m²$720/m²Area data2026-06-25
Median household income$7,200/yrNumbeo2026-06-25
Fair-value target yield6.8%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.