← All properties
Live badge — updates automatically.
2-bed villa in Al-Zahra
HRI-5D926365 · Al-Zahra · villa · 96 m² · 2 bd
Listed by Al-Asi Real Estate
Source: Demo data
$86,700
↓ 10.9% from $97,300
Rental yield
1.6%
Price-to-income
12.0x
Times listed
2
Days on market
74
Reality Score breakdown
Rental Yield(35%)23
Gross yield 1.6% vs target 7%
Income Affordability(30%)25
Price-to-income 12.0x
Listing Behavior(20%)54
Listed 2×, 3 cuts, 74d on market
Neighborhood Conditions(15%)47
Neighborhood index 47/100
Likely overpriced
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$33,846 – $43,077
Asking price
$86,700
101% above fair-value range
Income approach · based on rent (50%)$20,280
Price comparison · per m² (30%)$70,406
Affordability · vs local income (20%)$36,000
Blended fair value$38,462
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $86,700 | Demo data | 2026-06-25 |
| Comparable monthly rent | $115/mo | Area data | 2026-06-25 |
| Area price per m² | $720/m² | Area data | 2026-06-25 |
| Median household income | $7,200/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.