← All properties
Live badge — updates automatically.
1-bed commercial in Wadi al-Dahab
HRI-3EAD1668 · Wadi al-Dahab · commercial · 74 m² · 1 bd
Listed by Safwa Properties
Source: Demo data
$58,800
Rental yield
1.9%
Price-to-income
7.7x
Times listed
1
Days on market
57
Reality Score breakdown
Rental Yield(35%)28
Gross yield 1.9% vs target 7%
Income Affordability(30%)61
Price-to-income 7.7x
Listing Behavior(20%)92
Listed 1×, 0 cuts, 57d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
Questionable
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$27,553 – $35,067
Asking price
$58,800
68% above fair-value range
Income approach · based on rent (50%)$16,618
Price comparison · per m² (30%)$51,336
Affordability · vs local income (20%)$38,000
Blended fair value$31,310
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $58,800 | Demo data | 2026-06-25 |
| Comparable monthly rent | $94/mo | Area data | 2026-06-25 |
| Area price per m² | $680/m² | Area data | 2026-06-25 |
| Median household income | $7,600/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.