← All properties

3-bed studio in Wadi al-Dahab

HRI-0132070F · Wadi al-Dahab · studio · 141 m² · 3 bd

Listed by Homs Gate Properties

Source: Demo data

$124,100
Rental yield
1.7%
Price-to-income
16.3x
Times listed
1
Days on market
70

Reality Score breakdown

Rental Yield(35%)26
Gross yield 1.7% vs target 7%
Income Affordability(30%)0
Price-to-income 16.3x
Listing Behavior(20%)91
Listed 1×, 0 cuts, 70d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
35/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$46,435$59,099
Asking price
$124,100
110% above fair-value range
Income approach · based on rent (50%)$31,645
Price comparison · per m² (30%)$97,817
Affordability · vs local income (20%)$38,000
Blended fair value$52,767

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$124,100Demo data2026-06-25
Comparable monthly rent$179/moArea data2026-06-25
Area price per m²$680/m²Area data2026-06-25
Median household income$7,600/yrNumbeo2026-06-25
Fair-value target yield6.8%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.