← All properties
Live badge — updates automatically.
3-bed studio in Wadi al-Dahab
HRI-0132070F · Wadi al-Dahab · studio · 141 m² · 3 bd
Listed by Homs Gate Properties
Source: Demo data
$124,100
Rental yield
1.7%
Price-to-income
16.3x
Times listed
1
Days on market
70
Reality Score breakdown
Rental Yield(35%)26
Gross yield 1.7% vs target 7%
Income Affordability(30%)0
Price-to-income 16.3x
Listing Behavior(20%)91
Listed 1×, 0 cuts, 70d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
Likely overpriced
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$46,435 – $59,099
Asking price
$124,100
110% above fair-value range
Income approach · based on rent (50%)$31,645
Price comparison · per m² (30%)$97,817
Affordability · vs local income (20%)$38,000
Blended fair value$52,767
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $124,100 | Demo data | 2026-06-25 |
| Comparable monthly rent | $179/mo | Area data | 2026-06-25 |
| Area price per m² | $680/m² | Area data | 2026-06-25 |
| Median household income | $7,600/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.