← All properties
Live badge — updates automatically.
2-bed studio in Wadi al-Dahab
HRI-87C11BA7 · Wadi al-Dahab · studio · 102 m² · 2 bd
Listed by Al-Inshaat Realty
Source: Demo data
$83,500
↓ 8.6% from $91,400
Rental yield
1.8%
Price-to-income
11.0x
Times listed
1
Days on market
119
Reality Score breakdown
Rental Yield(35%)27
Gross yield 1.8% vs target 7%
Income Affordability(30%)33
Price-to-income 11.0x
Listing Behavior(20%)68
Listed 1×, 2 cuts, 119d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
Questionable
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$35,170 – $44,762
Asking price
$83,500
87% above fair-value range
Income approach · based on rent (50%)$22,275
Price comparison · per m² (30%)$70,761
Affordability · vs local income (20%)$38,000
Blended fair value$39,966
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $83,500 | Demo data | 2026-06-25 |
| Comparable monthly rent | $126/mo | Area data | 2026-06-25 |
| Area price per m² | $680/m² | Area data | 2026-06-25 |
| Median household income | $7,600/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.