← All properties
Live badge — updates automatically.
3-bed house in Wadi al-Dahab
HRI-4779D1C1 · Wadi al-Dahab · house · 157 m² · 3 bd
Listed by Al-Bayada Office
Source: Demo data
$114,800
↓ 11.1% from $129,100
Rental yield
1.9%
Price-to-income
15.1x
Times listed
1
Days on market
84
Reality Score breakdown
Rental Yield(35%)29
Gross yield 2.0% vs target 7%
Income Affordability(30%)0
Price-to-income 15.1x
Listing Behavior(20%)73
Listed 1×, 2 cuts, 84d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
Likely overpriced
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$49,988 – $63,621
Asking price
$114,800
80% above fair-value range
Income approach · based on rent (50%)$33,059
Price comparison · per m² (30%)$108,917
Affordability · vs local income (20%)$38,000
Blended fair value$56,804
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $114,800 | Demo data | 2026-06-25 |
| Comparable monthly rent | $187/mo | Area data | 2026-06-25 |
| Area price per m² | $680/m² | Area data | 2026-06-25 |
| Median household income | $7,600/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.