← All properties
Live badge — updates automatically.
4-bed apartment in Wadi al-Dahab
HRI-72D4FD43 · Wadi al-Dahab · apartment · 211 m² · 4 bd
Listed by Al-Inshaat Realty
Source: Demo data
$151,000
↓ 14.6% from $176,900
Rental yield
2.1%
Price-to-income
19.9x
Times listed
1
Days on market
27
Reality Score breakdown
Rental Yield(35%)30
Gross yield 2.1% vs target 7%
Income Affordability(30%)0
Price-to-income 19.9x
Listing Behavior(20%)72
Listed 1×, 3 cuts, 27d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
Likely overpriced
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$65,556 – $83,435
Asking price
$151,000
81% above fair-value range
Income approach · based on rent (50%)$45,964
Price comparison · per m² (30%)$146,378
Affordability · vs local income (20%)$38,000
Blended fair value$74,496
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $151,000 | Demo data | 2026-06-25 |
| Comparable monthly rent | $260/mo | Area data | 2026-06-25 |
| Area price per m² | $680/m² | Area data | 2026-06-25 |
| Median household income | $7,600/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.