← All properties

3-bed house in Wadi al-Dahab

HRI-30660383 · Wadi al-Dahab · house · 176 m² · 3 bd

Listed by Al-Bayada Office

Source: Demo data

$157,000
↓ 15.1% from $184,900
Rental yield
1.4%
Price-to-income
20.7x
Times listed
1
Days on market
75

Reality Score breakdown

Rental Yield(35%)21
Gross yield 1.4% vs target 7%
Income Affordability(30%)0
Price-to-income 20.7x
Listing Behavior(20%)66
Listed 1×, 3 cuts, 75d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
28/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$53,390$67,951
Asking price
$157,000
131% above fair-value range
Income approach · based on rent (50%)$32,882
Price comparison · per m² (30%)$122,098
Affordability · vs local income (20%)$38,000
Blended fair value$60,670

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$157,000Demo data2026-06-25
Comparable monthly rent$186/moArea data2026-06-25
Area price per m²$680/m²Area data2026-06-25
Median household income$7,600/yrNumbeo2026-06-25
Fair-value target yield6.8%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.