← All properties

2-bed house in Wadi al-Dahab

HRI-3D62DA08 · Wadi al-Dahab · house · 109 m² · 2 bd

Listed by City Center Office

Source: Demo data

$83,500
Rental yield
1.9%
Price-to-income
11.0x
Times listed
1
Days on market
18

Reality Score breakdown

Rental Yield(35%)28
Gross yield 1.9% vs target 7%
Income Affordability(30%)33
Price-to-income 11.0x
Listing Behavior(20%)98
Listed 1×, 0 cuts, 18d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
47/ 100
Questionable

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$36,763$46,789
Asking price
$83,500
78% above fair-value range
Income approach · based on rent (50%)$22,982
Price comparison · per m² (30%)$75,617
Affordability · vs local income (20%)$38,000
Blended fair value$41,776

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$83,500Demo data2026-06-25
Comparable monthly rent$130/moArea data2026-06-25
Area price per m²$680/m²Area data2026-06-25
Median household income$7,600/yrNumbeo2026-06-25
Fair-value target yield6.8%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.