3-bed commercial in Wadi al-Dahab

HRI-0B2F7F5A · Wadi al-Dahab · commercial · 144 m² · 3 bd

Listed by Al-Inshaat Realty

Source: Demo data

$125,800

↓ 15.3% from $148,500

Rental yield

1.5%

Price-to-income

16.6x

Times listed

Days on market

137

Reality Score breakdown

Rental Yield(35%)22

Gross yield 1.5% vs target 7%

Income Affordability(30%)0

Price-to-income 16.6x

Listing Behavior(20%)46

Listed 2×, 3 cuts, 137d on market

Neighborhood Conditions(15%)49

Neighborhood index 49/100

Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

● Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range

$45,273 – $57,621

Asking price

$125,800

118% above fair-value range

Income approach · based on rent (50%)$27,755

Price comparison · per m² (30%)$99,898

Affordability · vs local income (20%)$38,000

Blended fair value$51,447

Method version 2.0

Every input behind this estimate, with its source and date.

Input	Value	Source	As of
Asking price (listed)	$125,800	Demo data	2026-06-25
Comparable monthly rent	$157/mo	Area data	2026-06-25
Area price per m²	$680/m²	Area data	2026-06-25
Median household income	$7,600/yr	Numbeo	2026-06-25
Fair-value target yield	6.8%	Methodology	—

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Live badge — updates automatically.