← All properties

1-bed house in Wadi al-Dahab

HRI-35590ABB · Wadi al-Dahab · house · 68 m² · 1 bd

Listed by Al-Bayada Office

Source: Demo data

$57,600
↓ 9.3% from $63,500
Rental yield
1.7%
Price-to-income
7.6x
Times listed
1
Days on market
139

Reality Score breakdown

Rental Yield(35%)25
Gross yield 1.7% vs target 7%
Income Affordability(30%)62
Price-to-income 7.6x
Listing Behavior(20%)66
Listed 1×, 2 cuts, 139d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
48/ 100
Questionable

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$25,520$32,480
Asking price
$57,600
77% above fair-value range
Income approach · based on rent (50%)$14,496
Price comparison · per m² (30%)$47,174
Affordability · vs local income (20%)$38,000
Blended fair value$29,000

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$57,600Demo data2026-06-25
Comparable monthly rent$82/moArea data2026-06-25
Area price per m²$680/m²Area data2026-06-25
Median household income$7,600/yrNumbeo2026-06-25
Fair-value target yield6.8%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.