← All properties
Live badge — updates automatically.
1-bed villa in Wadi al-Dahab
HRI-2B8E1B37 · Wadi al-Dahab · villa · 66 m² · 1 bd
Listed by Al-Zahra Properties
Source: Demo data
$47,200
↓ 16.6% from $56,600
Rental yield
2.2%
Price-to-income
6.2x
Times listed
1
Days on market
23
Reality Score breakdown
Rental Yield(35%)32
Gross yield 2.2% vs target 7%
Income Affordability(30%)73
Price-to-income 6.2x
Listing Behavior(20%)73
Listed 1×, 3 cuts, 23d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
Questionable
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$25,465 – $32,410
Asking price
$47,200
46% above fair-value range
Income approach · based on rent (50%)$15,204
Price comparison · per m² (30%)$45,787
Affordability · vs local income (20%)$38,000
Blended fair value$28,938
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $47,200 | Demo data | 2026-06-25 |
| Comparable monthly rent | $86/mo | Area data | 2026-06-25 |
| Area price per m² | $680/m² | Area data | 2026-06-25 |
| Median household income | $7,600/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.