← All properties
Live badge — updates automatically.
1-bed commercial in Wadi al-Dahab
HRI-A19C0BA6 · Wadi al-Dahab · commercial · 88 m² · 1 bd
Listed by City Center Office
Source: Demo data
$72,100
↓ 4.1% from $75,200
Rental yield
1.7%
Price-to-income
9.5x
Times listed
2
Days on market
62
Reality Score breakdown
Rental Yield(35%)26
Gross yield 1.7% vs target 7%
Income Affordability(30%)46
Price-to-income 9.5x
Listing Behavior(20%)72
Listed 2×, 1 cuts, 62d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
Questionable
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$30,895 – $39,320
Asking price
$72,100
83% above fair-value range
Income approach · based on rent (50%)$18,386
Price comparison · per m² (30%)$61,049
Affordability · vs local income (20%)$38,000
Blended fair value$35,107
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $72,100 | Demo data | 2026-06-25 |
| Comparable monthly rent | $104/mo | Area data | 2026-06-25 |
| Area price per m² | $680/m² | Area data | 2026-06-25 |
| Median household income | $7,600/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.