← All properties

4-bed apartment in Wadi al-Dahab

HRI-EFE63C75 · Wadi al-Dahab · apartment · 218 m² · 4 bd

Listed by Al-Zahra Properties

Source: Demo data

$176,000
↓ 12.6% from $201,300
Rental yield
1.8%
Price-to-income
23.2x
Times listed
1
Days on market
71

Reality Score breakdown

Rental Yield(35%)26
Gross yield 1.8% vs target 7%
Income Affordability(30%)0
Price-to-income 23.2x
Listing Behavior(20%)75
Listed 1×, 2 cuts, 71d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
31/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$66,683$84,869
Asking price
$176,000
107% above fair-value range
Income approach · based on rent (50%)$45,611
Price comparison · per m² (30%)$151,234
Affordability · vs local income (20%)$38,000
Blended fair value$75,776

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$176,000Demo data2026-06-25
Comparable monthly rent$258/moArea data2026-06-25
Area price per m²$680/m²Area data2026-06-25
Median household income$7,600/yrNumbeo2026-06-25
Fair-value target yield6.8%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.