← All properties
Live badge — updates automatically.
1-bed apartment in Wadi al-Dahab
HRI-5BBEAB6F · Wadi al-Dahab · apartment · 55 m² · 1 bd
Listed by Wadi al-Dahab Realty
Source: Demo data
$40,800
↓ 6.8% from $43,800
Rental yield
1.9%
Price-to-income
5.4x
Times listed
1
Days on market
45
Reality Score breakdown
Rental Yield(35%)28
Gross yield 1.9% vs target 7%
Income Affordability(30%)80
Price-to-income 5.4x
Listing Behavior(20%)86
Listed 1×, 1 cuts, 45d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
Questionable
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$21,739 – $27,668
Asking price
$40,800
47% above fair-value range
Income approach · based on rent (50%)$11,314
Price comparison · per m² (30%)$38,155
Affordability · vs local income (20%)$38,000
Blended fair value$24,704
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $40,800 | Demo data | 2026-06-25 |
| Comparable monthly rent | $64/mo | Area data | 2026-06-25 |
| Area price per m² | $680/m² | Area data | 2026-06-25 |
| Median household income | $7,600/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.