← All properties
Live badge — updates automatically.
2-bed commercial in Wadi al-Dahab
HRI-5E6D9D08 · Wadi al-Dahab · commercial · 114 m² · 2 bd
Listed by Wadi al-Dahab Realty
Source: Demo data
$120,800
↓ 7.4% from $130,400
Rental yield
1.2%
Price-to-income
15.9x
Times listed
2
Days on market
156
Reality Score breakdown
Rental Yield(35%)17
Gross yield 1.2% vs target 7%
Income Affordability(30%)0
Price-to-income 15.9x
Listing Behavior(20%)59
Listed 2×, 1 cuts, 156d on market
Neighborhood Conditions(15%)49
Neighborhood index 49/100
Likely overpriced
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$36,668 – $46,668
Asking price
$120,800
159% above fair-value range
Income approach · based on rent (50%)$20,684
Price comparison · per m² (30%)$79,086
Affordability · vs local income (20%)$38,000
Blended fair value$41,668
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $120,800 | Demo data | 2026-06-25 |
| Comparable monthly rent | $117/mo | Area data | 2026-06-25 |
| Area price per m² | $680/m² | Area data | 2026-06-25 |
| Median household income | $7,600/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.