4-bed villa in Wadi al-Dahab

HRI-E3B931EA · Wadi al-Dahab · villa · 217 m² · 4 bd

Listed by Al-Zahra Properties

Source: Demo data

$181,600

↓ 12.5% from $207,500

Rental yield

1.5%

Price-to-income

23.9x

Times listed

Days on market

Reality Score breakdown

Rental Yield(35%)22

Gross yield 1.5% vs target 7%

Income Affordability(30%)0

Price-to-income 23.9x

Listing Behavior(20%)73

Listed 1×, 2 cuts, 84d on market

Neighborhood Conditions(15%)49

Neighborhood index 49/100

Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

● Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range

$64,088 – $81,567

Asking price

$181,600

123% above fair-value range

Income approach · based on rent (50%)$40,130

Price comparison · per m² (30%)$150,541

Affordability · vs local income (20%)$38,000

Blended fair value$72,827

Method version 2.0

Every input behind this estimate, with its source and date.

Input	Value	Source	As of
Asking price (listed)	$181,600	Demo data	2026-06-25
Comparable monthly rent	$227/mo	Area data	2026-06-25
Area price per m²	$680/m²	Area data	2026-06-25
Median household income	$7,600/yr	Numbeo	2026-06-25
Fair-value target yield	6.8%	Methodology	—

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Live badge — updates automatically.