← All properties

3-bed villa in Al-Hamidiyah

HRI-FD832214 · Al-Hamidiyah · villa · 135 m² · 3 bd

Listed by Al-Asi Real Estate

Source: Demo data

$123,100
Rental yield
1.3%
Price-to-income
23.7x
Times listed
1
Days on market
126

Reality Score breakdown

Rental Yield(35%)19
Gross yield 1.3% vs target 7%
Income Affordability(30%)0
Price-to-income 23.7x
Listing Behavior(20%)83
Listed 1×, 0 cuts, 126d on market
Neighborhood Conditions(15%)37
Neighborhood index 37/100
29/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: Medium · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$39,216$49,912
Asking price
$123,100
147% above fair-value range
Income approach · based on rent (50%)$22,935
Price comparison · per m² (30%)$92,988
Affordability · vs local income (20%)$26,000
Blended fair value$44,564

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$123,100Demo data2026-06-25
Comparable monthly rent$137/moArea data2026-06-25
Area price per m²$700/m²Area data2026-06-25
Median household income$5,200/yrNumbeo2026-06-25
Fair-value target yield7.2%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.