← All properties

2-bed villa in Al-Inshaat

HRI-FA6E4464 · Al-Inshaat · villa · 134 m² · 2 bd

Listed by Al-Asi Real Estate

Source: Demo data

$179,600
↓ 12.5% from $205,300
Rental yield
1.0%
Price-to-income
29.9x
Times listed
1
Days on market
124

Reality Score breakdown

Rental Yield(35%)15
Gross yield 1.0% vs target 7%
Income Affordability(30%)0
Price-to-income 29.9x
Listing Behavior(20%)60
Listed 1×, 3 cuts, 124d on market
Neighborhood Conditions(15%)33
Neighborhood index 33/100
22/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: Medium · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$55,320$70,408
Asking price
$179,600
155% above fair-value range
Income approach · based on rent (50%)$26,995
Price comparison · per m² (30%)$144,555
Affordability · vs local income (20%)$30,000
Blended fair value$62,864

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$179,600Demo data2026-06-25
Comparable monthly rent$151/moArea data2026-06-25
Area price per m²$1,050/m²Area data2026-06-25
Median household income$6,000/yrNumbeo2026-06-25
Fair-value target yield6.7%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.