← All properties

1-bed villa in Karm al-Zeitoun

HRI-02D6464C · Karm al-Zeitoun · villa · 76 m² · 1 bd

Listed by Safwa Properties

Source: Demo data

$39,700
↓ 7.5% from $42,900
Rental yield
2.2%
Price-to-income
9.4x
Times listed
3
Days on market
127

Reality Score breakdown

Rental Yield(35%)30
Gross yield 2.2% vs target 7%
Income Affordability(30%)46
Price-to-income 9.5x
Listing Behavior(20%)43
Listed 3×, 2 cuts, 127d on market
Neighborhood Conditions(15%)41
Neighborhood index 41/100
39/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: Medium · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$17,223$21,920
Asking price
$39,700
81% above fair-value range
Income approach · based on rent (50%)$12,065
Price comparison · per m² (30%)$31,128
Affordability · vs local income (20%)$21,000
Blended fair value$19,571

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$39,700Demo data2026-06-25
Comparable monthly rent$73/moArea data2026-06-25
Area price per m²$420/m²Area data2026-06-25
Median household income$4,200/yrNumbeo2026-06-25
Fair-value target yield7.3%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.