3-bed commercial in Al-Inshaat

HRI-B2F219DD · Al-Inshaat · commercial · 160 m² · 3 bd

Listed by Wadi al-Dahab Realty

Source: Demo data

$226,100

↓ 6.3% from $241,300

Rental yield

0.8%

Price-to-income

37.7x

Times listed

Days on market

117

Reality Score breakdown

Rental Yield(35%)13

Gross yield 0.8% vs target 7%

Income Affordability(30%)0

Price-to-income 37.7x

Listing Behavior(20%)64

Listed 2×, 1 cuts, 117d on market

Neighborhood Conditions(15%)33

Neighborhood index 33/100

Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

● Confidence: Medium · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range

$63,354 – $80,633

Asking price

$226,100

180% above fair-value range

Income approach · based on rent (50%)$28,425

Price comparison · per m² (30%)$172,603

Affordability · vs local income (20%)$30,000

Blended fair value$71,994

Method version 2.0

Every input behind this estimate, with its source and date.

Input	Value	Source	As of
Asking price (listed)	$226,100	Demo data	2026-06-25
Comparable monthly rent	$159/mo	Area data	2026-06-25
Area price per m²	$1,050/m²	Area data	2026-06-25
Median household income	$6,000/yr	Numbeo	2026-06-25
Fair-value target yield	6.7%	Methodology	—

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Live badge — updates automatically.