← All properties

1-bed villa in Al-Inshaat

HRI-B65989B1 · Al-Inshaat · villa · 84 m² · 1 bd

Listed by Al-Inshaat Realty

Source: Demo data

$102,500
Rental yield
1.0%
Price-to-income
17.1x
Times listed
1
Days on market
53

Reality Score breakdown

Rental Yield(35%)15
Gross yield 1.0% vs target 7%
Income Affordability(30%)0
Price-to-income 17.1x
Listing Behavior(20%)93
Listed 1×, 0 cuts, 53d on market
Neighborhood Conditions(15%)33
Neighborhood index 33/100
29/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: Medium · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$35,810$45,577
Asking price
$102,500
125% above fair-value range
Income approach · based on rent (50%)$15,017
Price comparison · per m² (30%)$90,617
Affordability · vs local income (20%)$30,000
Blended fair value$40,694

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$102,500Demo data2026-06-25
Comparable monthly rent$84/moArea data2026-06-25
Area price per m²$1,050/m²Area data2026-06-25
Median household income$6,000/yrNumbeo2026-06-25
Fair-value target yield6.7%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.