← All properties
Live badge — updates automatically.
3-bed villa in Al-Waer
HRI-930A0F3E · Al-Waer · villa · 179 m² · 3 bd
Listed by Al-Waer Realty
Source: Demo data
$65,200
↓ 13.2% from $75,100
Rental yield
3.5%
Price-to-income
13.0x
Times listed
1
Days on market
62
Reality Score breakdown
Rental Yield(35%)49
Gross yield 3.5% vs target 7%
Income Affordability(30%)16
Price-to-income 13.0x
Listing Behavior(20%)76
Listed 1×, 2 cuts, 62d on market
Neighborhood Conditions(15%)54
Neighborhood index 54/100
Questionable
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$35,486 – $45,164
Asking price
$65,200
44% above fair-value range
Income approach · based on rent (50%)$32,094
Price comparison · per m² (30%)$64,260
Affordability · vs local income (20%)$25,000
Blended fair value$40,325
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $65,200 | Demo data | 2026-06-25 |
| Comparable monthly rent | $188/mo | Area data | 2026-06-25 |
| Area price per m² | $360/m² | Area data | 2026-06-25 |
| Median household income | $5,000/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 7.0% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.