← All properties
Live badge — updates automatically.
1-bed villa in Al-Waer
HRI-2EC82DF0 · Al-Waer · villa · 89 m² · 1 bd
Listed by City Center Office
Source: Demo data
$37,100
↓ 5.6% from $39,300
Rental yield
3.2%
Price-to-income
7.4x
Times listed
1
Days on market
82
Reality Score breakdown
Rental Yield(35%)45
Gross yield 3.2% vs target 7%
Income Affordability(30%)63
Price-to-income 7.4x
Listing Behavior(20%)81
Listed 1×, 1 cuts, 82d on market
Neighborhood Conditions(15%)54
Neighborhood index 54/100
Questionable
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$20,196 – $25,704
Asking price
$37,100
44% above fair-value range
Income approach · based on rent (50%)$16,730
Price comparison · per m² (30%)$31,950
Affordability · vs local income (20%)$25,000
Blended fair value$22,950
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $37,100 | Demo data | 2026-06-25 |
| Comparable monthly rent | $98/mo | Area data | 2026-06-25 |
| Area price per m² | $360/m² | Area data | 2026-06-25 |
| Median household income | $5,000/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 7.0% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.