← All properties
Live badge — updates automatically.
3-bed studio in Al-Waer
HRI-3FA7A5A0 · Al-Waer · studio · 152 m² · 3 bd
Listed by Wadi al-Dahab Realty
Source: Demo data
$58,200
↓ 13.8% from $67,500
Rental yield
3.4%
Price-to-income
11.6x
Times listed
1
Days on market
63
Reality Score breakdown
Rental Yield(35%)49
Gross yield 3.4% vs target 7%
Income Affordability(30%)28
Price-to-income 11.6x
Listing Behavior(20%)68
Listed 1×, 3 cuts, 63d on market
Neighborhood Conditions(15%)54
Neighborhood index 54/100
Questionable
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: High · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$31,350 – $39,899
Asking price
$58,200
46% above fair-value range
Income approach · based on rent (50%)$28,509
Price comparison · per m² (30%)$54,567
Affordability · vs local income (20%)$25,000
Blended fair value$35,624
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $58,200 | Demo data | 2026-06-25 |
| Comparable monthly rent | $167/mo | Area data | 2026-06-25 |
| Area price per m² | $360/m² | Area data | 2026-06-25 |
| Median household income | $5,000/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 7.0% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.
Live badge — updates automatically.