← All properties

4-bed villa in Al-Waer

HRI-348B4E0D · Al-Waer · villa · 203 m² · 4 bd

Listed by Cham Homes

Source: Demo data

$96,100
Rental yield
3.3%
Price-to-income
19.2x
Times listed
1
Days on market
83

Reality Score breakdown

Rental Yield(35%)47
Gross yield 3.3% vs target 7%
Income Affordability(30%)0
Price-to-income 19.2x
Listing Behavior(20%)89
Listed 1×, 0 cuts, 83d on market
Neighborhood Conditions(15%)54
Neighborhood index 54/100
42/ 100
Questionable

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$43,469$55,324
Asking price
$96,100
74% above fair-value range
Income approach · based on rent (50%)$45,068
Price comparison · per m² (30%)$72,875
Affordability · vs local income (20%)$25,000
Blended fair value$49,397

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$96,100Demo data2026-06-25
Comparable monthly rent$264/moArea data2026-06-25
Area price per m²$360/m²Area data2026-06-25
Median household income$5,000/yrNumbeo2026-06-25
Fair-value target yield7.0%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.