← All properties

1-bed apartment in Al-Waer

HRI-33796FCA · Al-Waer · apartment · 66 m² · 1 bd

Listed by Safwa Properties

Source: Demo data

$28,200
Rental yield
3.5%
Price-to-income
5.6x
Times listed
1
Days on market
29

Reality Score breakdown

Rental Yield(35%)49
Gross yield 3.4% vs target 7%
Income Affordability(30%)78
Price-to-income 5.6x
Listing Behavior(20%)96
Listed 1×, 0 cuts, 29d on market
Neighborhood Conditions(15%)54
Neighborhood index 54/100
68/ 100
Reasonable

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: High · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$16,739$21,304
Asking price
$28,200
32% above fair-value range
Income approach · based on rent (50%)$13,828
Price comparison · per m² (30%)$23,693
Affordability · vs local income (20%)$25,000
Blended fair value$19,022

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$28,200Demo data2026-06-25
Comparable monthly rent$81/moArea data2026-06-25
Area price per m²$360/m²Area data2026-06-25
Median household income$5,000/yrNumbeo2026-06-25
Fair-value target yield7.0%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.