3-bed commercial in Al-Inshaat

HRI-1E62B3E1 · Al-Inshaat · commercial · 173 m² · 3 bd

Listed by Wadi al-Dahab Realty

Source: Demo data

$212,300

↓ 9.7% from $235,200

Rental yield

1.2%

Price-to-income

35.4x

Times listed

Days on market

113

Reality Score breakdown

Rental Yield(35%)18

Gross yield 1.2% vs target 7%

Income Affordability(30%)0

Price-to-income 35.4x

Listing Behavior(20%)69

Listed 1×, 2 cuts, 113d on market

Neighborhood Conditions(15%)33

Neighborhood index 33/100

Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

● Confidence: Medium · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range

$70,990 – $90,351

Asking price

$212,300

135% above fair-value range

Income approach · based on rent (50%)$37,364

Price comparison · per m² (30%)$186,627

Affordability · vs local income (20%)$30,000

Blended fair value$80,670

Method version 2.0

Every input behind this estimate, with its source and date.

Input	Value	Source	As of
Asking price (listed)	$212,300	Demo data	2026-06-25
Comparable monthly rent	$209/mo	Area data	2026-06-25
Area price per m²	$1,050/m²	Area data	2026-06-25
Median household income	$6,000/yr	Numbeo	2026-06-25
Fair-value target yield	6.7%	Methodology	—

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Live badge — updates automatically.