← All properties
Live badge — updates automatically.
1-bed villa in Al-Sabil
HRI-86EB0B7C · Al-Sabil · villa · 50 m² · 1 bd
Listed by Al-Waer Realty
Source: Demo data
$54,300
↓ 11.4% from $61,300
Rental yield
1.0%
Price-to-income
8.3x
Times listed
1
Days on market
97
Reality Score breakdown
Rental Yield(35%)15
Gross yield 1.0% vs target 7%
Income Affordability(30%)55
Price-to-income 8.4x
Listing Behavior(20%)71
Listed 1×, 2 cuts, 97d on market
Neighborhood Conditions(15%)37
Neighborhood index 37/100
Questionable
Property Reality Score
How realistic the asking price is vs. local rent & income (0–100).
Housing Reality Index
Housing Reality Value Estimate
● Confidence: Medium · as of 2026-06-25Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.
Fair-value range
$21,213 – $26,998
Asking price
$54,300
101% above fair-value range
Income approach · based on rent (50%)$8,299
Price comparison · per m² (30%)$44,854
Affordability · vs local income (20%)$32,500
Blended fair value$24,105
How we calculated this
Method version 2.0Every input behind this estimate, with its source and date.
| Input | Value | Source | As of |
|---|---|---|---|
| Asking price (listed) | $54,300 | Demo data | 2026-06-25 |
| Comparable monthly rent | $47/mo | Area data | 2026-06-25 |
| Area price per m² | $880/m² | Area data | 2026-06-25 |
| Median household income | $6,500/yr | Numbeo | 2026-06-25 |
| Fair-value target yield | 6.8% | Methodology | — |
Share & embed
Share this assessment, or embed the live Reality Score badge on your own page or listing.