← All properties

4-bed villa in Al-Khalidiya

HRI-E96F1634 · Al-Khalidiya · villa · 219 m² · 4 bd

Listed by Cham Homes

Source: Demo data

$78,800
Rental yield
2.5%
Price-to-income
24.6x
Times listed
2
Days on market
59

Reality Score breakdown

Rental Yield(35%)33
Gross yield 2.5% vs target 8%
Income Affordability(30%)0
Price-to-income 24.6x
Listing Behavior(20%)80
Listed 2×, 0 cuts, 59d on market
Neighborhood Conditions(15%)40
Neighborhood index 40/100
34/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: Medium · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$31,808$40,484
Asking price
$78,800
95% above fair-value range
Income approach · based on rent (50%)$25,972
Price comparison · per m² (30%)$66,534
Affordability · vs local income (20%)$16,000
Blended fair value$36,146

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$78,800Demo data2026-06-25
Comparable monthly rent$163/moArea data2026-06-25
Area price per m²$320/m²Area data2026-06-25
Median household income$3,200/yrNumbeo2026-06-25
Fair-value target yield7.5%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.