← All properties

3-bed villa in Al-Khalidiya

HRI-5E8CBCDC · Al-Khalidiya · villa · 152 m² · 3 bd

Listed by Khalid ibn al-Walid Office

Source: Demo data

$50,100
↓ 13.5% from $57,900
Rental yield
2.4%
Price-to-income
15.7x
Times listed
1
Days on market
84

Reality Score breakdown

Rental Yield(35%)32
Gross yield 2.4% vs target 8%
Income Affordability(30%)0
Price-to-income 15.7x
Listing Behavior(20%)65
Listed 1×, 3 cuts, 84d on market
Neighborhood Conditions(15%)40
Neighborhood index 40/100
30/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: Medium · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$22,158$28,201
Asking price
$50,100
78% above fair-value range
Income approach · based on rent (50%)$16,252
Price comparison · per m² (30%)$46,179
Affordability · vs local income (20%)$16,000
Blended fair value$25,180

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$50,100Demo data2026-06-25
Comparable monthly rent$102/moArea data2026-06-25
Area price per m²$320/m²Area data2026-06-25
Median household income$3,200/yrNumbeo2026-06-25
Fair-value target yield7.5%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.