← All properties

1-bed villa in Al-Khalidiya

HRI-5E1DF498 · Al-Khalidiya · villa · 60 m² · 1 bd

Listed by City Center Office

Source: Demo data

$20,600
Rental yield
2.7%
Price-to-income
6.4x
Times listed
1
Days on market
26

Reality Score breakdown

Rental Yield(35%)36
Gross yield 2.7% vs target 8%
Income Affordability(30%)71
Price-to-income 6.4x
Listing Behavior(20%)97
Listed 1×, 0 cuts, 26d on market
Neighborhood Conditions(15%)40
Neighborhood index 40/100
59/ 100
Questionable

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: Medium · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$10,853$13,813
Asking price
$20,600
49% above fair-value range
Income approach · based on rent (50%)$7,329
Price comparison · per m² (30%)$18,228
Affordability · vs local income (20%)$16,000
Blended fair value$12,333

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$20,600Demo data2026-06-25
Comparable monthly rent$46/moArea data2026-06-25
Area price per m²$320/m²Area data2026-06-25
Median household income$3,200/yrNumbeo2026-06-25
Fair-value target yield7.5%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.