← All properties

2-bed apartment in Al-Sabil

HRI-CCDF0E4A · Al-Sabil · apartment · 91 m² · 2 bd

Listed by Wadi al-Dahab Realty

Source: Demo data

$85,800
↓ 13.9% from $99,600
Rental yield
1.4%
Price-to-income
13.2x
Times listed
2
Days on market
30

Reality Score breakdown

Rental Yield(35%)20
Gross yield 1.4% vs target 7%
Income Affordability(30%)15
Price-to-income 13.2x
Listing Behavior(20%)68
Listed 2×, 2 cuts, 30d on market
Neighborhood Conditions(15%)37
Neighborhood index 37/100
31/ 100
Likely overpriced

Property Reality Score

How realistic the asking price is vs. local rent & income (0–100).

Housing Reality Index

Housing Reality Value Estimate

Confidence: Medium · as of 2026-06-25

Hybrid fair value blends rental, area and income fundamentals into a range — not a single transaction-based price.

Fair-value range
$34,963$44,498
Asking price
$85,800
93% above fair-value range
Income approach · based on rent (50%)$17,480
Price comparison · per m² (30%)$81,634
Affordability · vs local income (20%)$32,500
Blended fair value$39,730

How we calculated this

Method version 2.0

Every input behind this estimate, with its source and date.

InputValueSourceAs of
Asking price (listed)$85,800Demo data2026-06-25
Comparable monthly rent$99/moArea data2026-06-25
Area price per m²$880/m²Area data2026-06-25
Median household income$6,500/yrNumbeo2026-06-25
Fair-value target yield6.8%Methodology

Share & embed

Share this assessment, or embed the live Reality Score badge on your own page or listing.

Reality Score badgeLive badge — updates automatically.